{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["基本情况表","收入项目表","支出项目表","组织收入计划录入表","采购预算表","车辆船艇使用情况登记表","抚恤和社会救济基本数字表"],"not_rendered":{"external_links":1,"defined_names":21},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"基本情况表","index":0,"n_rows":288,"n_cols":3,"rows_kept":288,"merged":[[1,0,1,2]],"flags":["formulas_cached_only"]}
[]
["单位基本信息"]
["单位名称：里山办党委政府办公室"]
["单位名称","基本信息名称","数值"]
["**","**","**"]
["里山办党委政府办公室"," 单位平台编码",0]
[null,"        交通费财政负担比例(%)",0]
[null,"        交通费",0]
[null,"    职业年金缴费比例(%)",8]
[null,"    职业年金缴费基数",119462]
[null,"    其他不可预见补助支出缴费基数",119462]
[null,"    其他不可预见补助支出缴费比例(%)",8]
[null,"        专业津贴财政负担比例(%)",100]
[null,"        教护龄津贴财政负担比例(%)",0]
[null,"        专业津贴",646]
[null,"        教护龄津贴",0]
[null,"        统一工作性补贴财政负担比例(%)",100]
[null,"        统一生活性补贴财政负担比例(%)",100]
[null,"        统一补贴工作性补贴",0]
[null,"        统一补贴生活性补贴",54400]
[null,"        补发工资财政负担比例(%)",100]
[null,"        教护10%工资财政负担比例(%)",0]
[null,"        补发工资",0]
[null,"        教护10%工资",0]
[null,"        绩效工资小计",0]
[null,"        奖励性绩效（30%）",0]
[null,"        基础性绩效（70%）",0]
[null,"    绩效工资（元/月）",0]
[null,"        开放城市补贴财政负担比例(%)",0]
[null,"        车贴财政负担比例(%)",0]
[null,"        误餐补助财政负担比例(%)",0]
[null,"        其他补贴财政负担比例(%)",100]
[null,"        护理费财政负担比例(%)",100]
[null,"        其他各种补贴财政负担比例(%)",100]
[null,"        岗位性津贴财政负担比例(%)",0]
[null,"        薪级工资财政负担比例(%)",0]
[null,"        技术等级工资财政负担比例(%)",100]
[null,"        岗位工资财政负担比例(%)",100]
[null,"        级别工资财政负担比例(%)",100]
[null,"        其他补贴",0]
[null,"            其他车船编制数",1]
[null,"            船艇编制数",0]
[null,"            摩托车编制数",0]
[null,"            小轿车编制数",2]
[null,"            车船编制数小计",3]
[null,"                管理人员小计",0]
[null,"                专业技术人员小计",0]
[null,"                工人小计",0]
[null,"                普通工人(事业)",0]
[null,"                学徒人员(事业)",0]
[null,"                初级工(事业)",0]
[null,"                中级工(事业)",0]
[null,"                高级工(事业)",0]
[null,"                技师(事业)",0]
[null,"                高级技师(事业)",0]
[null,"                员级",0]
[null,"                助理",0]
[null,"                中级",0]
[null,"                副高",0]
[null,"                正高",0]
[null,"                办事员(事业)",0]
[null,"                科员(事业)",0]
[null,"                副科级",0]
[null,"                正科级",0]
[null,"                副处级",0]
[null,"                正处级",0]
[null,"                副厅级",0]
[null,"                正厅级",0]
[null,"            工人",0]
[null,"            专业技术人员",0]
[null,"        人数合计",28]
[null,"        退职费财政负担比例(%)",0]
[null,"        退职",0]
[null,"        退休费财政负担比例 (%)",100]
[null,"        基本离休费财政负担比例(%)",100]
[null,"        地区附加津贴财政负担比例(%)",0]
[null,"        职务工资财政负担比例(%)",100]
[null,"    在职津补贴财政负担比例(%)",0]
[null,"        退职(役)费小计",0]
[null,"        退职(役)费",0]
[null,"        退休费小计",77295]
[null,"        退休费",77295]
[null,"        离休费小计",5030]
[null,"        护理费",1000]
[null,"        基本离休费",4030]
[null,"        津补贴小计",55266]
[null,"        基本工资小计",64196]
[null,"        其他各种补贴",220]
[null,"        岗位性津贴",0]
[null,"        开放城市补贴",0]
[null,"        车贴",0]
[null,"        薪级工资",0]
[null,"        技术等级（职务）工资",0]
[null,"        岗位工资",0]
[null,"            车船实有数小计",3]
[null,"            出租面积小计",0]
[null,"            使用面积小计",3954]
[null,"            建筑面积小计",6334]
[null,"        学生数小计",0]
[null,"        退休人员职务小计",24]
[null,"        离休人数小计",1]
[null,"        离休人员职务小计",1]
[null,"        离退休人数小计",24]
[null,"            事业在职职务(职称)小计",0]
[null,"            行政及参照行政在职人员职务小计",30]
[null,"            工勤人数小计",1]
[null,"            事业在职小计",0]
[null,"            行政在职小计",27]
[null,"    编制小计",30]
[null,"    享受寄宿制生活补助人数",0]
[null,"    2、职务(职称)结构情况",0]
[null,"    1、人数情况",0]
[null,"        误餐补助",0]
[null,"        地区附加津贴",0]
[null,"        级别工资",44491]
[null,"        职务工资",19705]
[null,"        高中班级数",0]
[null,"        初中班级数",0]
[null,"        小学班级数",0]
[null,"            事业工勤人数",0]
[null,"            行政工勤人数",1]
[null,"        工勤人数",0]
[null,"    职工教育缴费比例(%)",0]
[null,"    提租补贴缴费比例(%)",0]
[null,"    工会计提比例(%)",2]
[null,"    住房公积金缴费比例(%)",12]
[null,"    生育保险缴费比例(%)",0.4]
[null,"    工伤保险缴费比例(%)",0.4]
[null,"    失业保险缴费比例(%)",2]
[null,"    医疗保险缴费比例(%)",6.5]
[null,"    养老保险缴费比例(%)",20]
[null,"    职工教育缴费基数",0]
[null,"    提租补贴缴费基数",0]
[null,"    工会计提基数",119462]
[null,"    住房公积金缴费基数",119462]
[null,"    生育保险缴费基数",119462]
[null,"    工伤保险缴费基数",119462]
[null,"    失业保险缴费基数",119462]
[null,"    医疗保险缴费基数",119462]
[null,"    养老保险缴费基数",119462]
[null,"    长期聘用人员补助(元/月)",40922]
[null,"    遗属补助(元/月)",7575]
[null,"    民师退养生活补助(元/月)",0]
[null,"    退职(役)费财政负担比例(%)",0]
[null,"    退休费财政负担比例(%)",0]
[null,"    离休费财政负担比例(%)",0]
[null,"    基本工资财政负担比例(%)",0]
[null,"    在职津补贴(元/月)",0]
[null,"    基本工资(元/月)",0]
[null,"    退职(役)费(元/月)",0]
[null,"    退休费(元/月)",0]
[null,"    离休费(元/月)",0]
[null,"            船艇实有数",0]
[null,"            特种车实有数",0]
[null,"            摩托车实有数",0]
[null,"            卡车实有数",0]
[null,"            大客车实有数",0]
[null,"            面包车实有数",1]
[null,"            吉普车实有数",0]
[null,"            旅行车实有数",0]
[null,"            小轿车实有数",2]
[null,"        车船实有数",0]
[null,"        车船编制数",0]
[null,"        照相机（部）",0]
[null,"        摄像机（部）",0]
[null,"        空调器（台）",26]
[null,"        传真机（台）",0]
[null,"        打印机（台）",14]
[null,"        复印机（台）",1]
[null,"        计算机（台）",20]
[null,"        办公电话（部）",0]
[null,"            其他出租面积",0]
[null,"            门面房出租面积",0]
[null,"            办公用房出租面积",0]
[null,"            租用办公用房使用面积",0]
[null,"            自有办公用房使用面积",3954]
[null,"            租用办公用房建筑面积",0]
[null,"            自有办公用房建筑面积",6334]
[null,"        出租面积",0]
[null,"        使用面积",0]
[null,"        建筑面积",0]
[null,"    机动车船情况",0]
[null,"    办公设备及固定资产",0]
[null,"    房屋状况(平方米)",0]
[null,"        实有病床数",0]
[null,"        核定病床数",0]
[null,"    床位数",0]
[null,"        业余体校学生",0]
[null,"        成人教育学生",0]
[null,"        特教学生",0]
[null,"        幼儿园学生",0]
[null,"        农村小学生",0]
[null,"        城镇小学生",0]
[null,"        农村初中生",0]
[null,"        城镇初中生",0]
[null,"        职业初中生",0]
[null,"        职业高中生",0]
[null,"        普通高中生",0]
[null,"        技校生",0]
[null,"        中专生",0]
[null,"        专科生",0]
[null,"        本科生",0]
[null,"        研究生",0]
[null,"    班级数",0]
[null,"    享受助学金人数",0]
[null,"    学生数",0]
[null,"    独生子女奖励人数",15]
[null,"    享受遗属补助人数",12]
[null,"    长期聘用人员",18]
[null,"    民师退养",0]
[null,"        高级工以下及普通工",0]
[null,"        高级技师和技师",0]
[null,"        助教及以下职务退休",0]
[null,"        讲师及相当职务退休",0]
[null,"        副教授及相当职务退休",0]
[null,"        教授及相当职务退休",0]
[null,"        科级以下退休",8]
[null,"        副科级退休",7]
[null,"        正科级退休",9]
[null,"        副处级退休",0]
[null,"        正处级退休",0]
[null,"        副厅级退休",0]
[null,"        正厅级及正厅级以上退休",0]
[null,"        1945年9月3日以后参加工作人数",0]
[null,"        1943年1月1日至1945年9月2日前参加工作人数",0]
[null,"        1937年7月8日至1942年12月31日前参加工作人数",1]
[null,"        1937年7月7日前参加工作人数",0]
[null,"        讲师及以下职务离休",0]
[null,"        副教授及相当职务离休",0]
[null,"        教授及相当职务离休",0]
[null,"        科级以下离休",1]
[null,"        副科级离休",0]
[null,"        正科级离休",0]
[null,"        副处级离休",0]
[null,"        正处级离休",0]
[null,"        副厅级离休",0]
[null,"        正厅级及正厅级以上离休",0]
[null,"        退休",23]
[null,"        离休",1]
[null,"    4、退休人员职务结构",0]
[null,"    3、离休人员参加工作时间",0]
[null,"    2、离休人员职务结构",0]
[null,"    1、人数",0]
[null," 十二、缴费比例(%)",0]
[null," 十一、缴费基数",0]
[null," 十、其他人员补助(元/月)",0]
[null," 九、工资及津补贴财政负担比例(%)",0]
[null," 八、工资及津补贴情况(元/月)",0]
[null," 七、公共资源情况",0]
[null," 六、病床情况",0]
[null," 五、教育系统情况",0]
[null," 四、其他人员情况",0]
[null," 三、离退休人员情况",0]
[null,"            管理人员",0]
[null,"            普通工人",0]
[null,"            初级工",0]
[null,"            中级工",0]
[null,"            高级工",1]
[null,"            技师",0]
[null,"            高级技师",0]
[null,"            办事员",0]
[null,"            科员",11]
[null,"            副科级非领导职务",1]
[null,"            副科级领导职务",13]
[null,"            正科级非领导职务",2]
[null,"            正科级领导职务",2]
[null,"            副处级非领导职务",0]
[null,"            副处级领导职务",0]
[null,"            正处级非领导职务",0]
[null,"            正处级领导职务",0]
[null,"            副厅级非领导职务",0]
[null,"            副厅级领导职务",0]
[null,"            正厅级非领导职务",0]
[null,"            正厅级领导职务",0]
[null,"        事业在职人员职务(职称)结构",0]
[null,"        行政及参照行政在职人员职务结构",0]
[null,"    事业工勤编制人数",0]
[null,"            事业非在岗人数",0]
[null,"            事业在岗人数",0]
[null,"        事业在职人数(不含工勤)",0]
[null,"            行政非在岗人数",0]
[null,"            行政在岗人数",27]
[null,"        行政在职人数(不含工勤)",0]
[null," 二、在职人员情况",0]
[null,"    行政工勤编制人数",1]
[null,"    事业编制人数",0]
[null,"    行政编制人数",29]
[null," 一、人员编制情况",0]

{"sheet":"收入项目表","index":1,"n_rows":8,"n_cols":4,"rows_kept":8,"merged":[[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3]],"flags":["formulas_cached_only"]}
[]
["收入项目预算表"]
["单位名称：里山办党委政府办公室",null,null,"单位：元"]
["单位名称","项目类别","项目名称","可支配收入"]
[]
["**","**","**","**"]
["合计",null,null,{"v":3762799.68,"d":"3,762,800"}]
["里山办党委政府办公室","一般预算拨款","一般预算拨款",{"v":3762799.68,"d":"3,762,800"}]

{"sheet":"支出项目表","index":2,"n_rows":27,"n_cols":20,"rows_kept":27,"merged":[[3,0,5,0],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,3,19],[4,1,5,1],[4,2,5,2],[4,10,5,10],[4,11,4,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19]],"flags":["formulas_cached_only"]}
[]
["支出项目表"]
["单位名称：里山办党委政府办公室",{"$nulls":18},"单位：元"]
["单位名称","功能科目",null,"项目类别","项目名称","项目内容","开始时间","结束时间","政府采购否","经济科目","资金来源"]
[null,"科目编码","科目名称",{"$nulls":7},"合计","一般预算安排",{"$nulls":4},"基金预算安排","预算外资金安排","其他资金安排","上年结余"]
[{"$nulls":11},"小计","一般预算拨款","缴入国库的行政事业性收费","罚没收入","专项收入"]
["**","**","**","**","**","**","**","**","**","**",1,2,3,4,5,6,7,8,9,10]
["合计",{"$nulls":9},{"v":3762799.68,"d":"3,762,800"},{"v":3762799.68,"d":"3,762,800"},{"v":3762799.68,"d":"3,762,800"},0,0,0,0,0,0,0]
["里山办党委政府办公室","2010301","行政运行","基本工资支出","基本工资支出",{"$nulls":3},"否","  职务工资",{"v":236460,"d":"236,460"},{"v":236460,"d":"236,460"},{"v":236460,"d":"236,460"},0,0,0,0,0,0,0]
["里山办党委政府办公室",{"$nulls":3},"基本工资支出",{"$nulls":3},"否","  级别工资",{"v":533892,"d":"533,892"},{"v":533892,"d":"533,892"},{"v":533892,"d":"533,892"},0,0,0,0,0,0,0]
["里山办党委政府办公室",null,null,"津贴补贴支出","津贴补贴支出",{"$nulls":3},"否","  统一津贴补贴生活性补贴",{"v":652800,"d":"652,800"},{"v":652800,"d":"652,800"},{"v":652800,"d":"652,800"},0,0,0,0,0,0,0]
["里山办党委政府办公室",{"$nulls":3},"津贴补贴支出",{"$nulls":3},"否","  专业津贴",{"v":7752,"d":"7,752"},{"v":7752,"d":"7,752"},{"v":7752,"d":"7,752"},0,0,0,0,0,0,0]
["里山办党委政府办公室",{"$nulls":3},"津贴补贴支出",{"$nulls":3},"否","  其他各种补贴",{"v":2640,"d":"2,640"},{"v":2640,"d":"2,640"},{"v":2640,"d":"2,640"},0,0,0,0,0,0,0]
["里山办党委政府办公室",null,null,"奖金支出","奖金支出",{"$nulls":3},"否","  年终一次性奖金",{"v":64196,"d":"64,196"},{"v":64196,"d":"64,196"},{"v":64196,"d":"64,196"},0,0,0,0,0,0,0]
["里山办党委政府办公室",null,null,"离休人员支出","离休人员支出",{"$nulls":3},"否","  基本离休费",{"v":48360,"d":"48,360"},{"v":48360,"d":"48,360"},{"v":48360,"d":"48,360"},0,0,0,0,0,0,0]
["里山办党委政府办公室",{"$nulls":3},"离休人员支出",{"$nulls":3},"否","  护理费（高龄津贴）",{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},0,0,0,0,0,0,0]
["里山办党委政府办公室",null,null,"退休人员支出","退休人员支出",{"$nulls":3},"否","  退休费",{"v":927540,"d":"927,540"},{"v":927540,"d":"927,540"},{"v":927540,"d":"927,540"},0,0,0,0,0,0,0]
["里山办党委政府办公室",null,null,"生活补助支出","生活补助支出",{"$nulls":3},"否","  遗属补助",{"v":90900,"d":"90,900"},{"v":90900,"d":"90,900"},{"v":90900,"d":"90,900"},0,0,0,0,0,0,0]
["里山办党委政府办公室",{"$nulls":3},"生活补助支出",{"$nulls":3},"否","  长期聘用人员补助",{"v":491064,"d":"491,064"},{"v":491064,"d":"491,064"},{"v":491064,"d":"491,064"},0,0,0,0,0,0,0]
["里山办党委政府办公室",null,null,"独生子女父母奖励支出","独生子女父母奖励支出",{"$nulls":3},"否","  奖励金",{"v":2640,"d":"2,640"},{"v":2640,"d":"2,640"},{"v":2640,"d":"2,640"},0,0,0,0,0,0,0]
["里山办党委政府办公室",null,null,"住房公积金支出","住房公积金支出",{"$nulls":3},"否","  住房公积金",{"v":172025.28,"d":"172,025"},{"v":172025.28,"d":"172,025"},{"v":172025.28,"d":"172,025"},0,0,0,0,0,0,0]
["里山办党委政府办公室",null,null,"综合定额支出","综合定额支出",{"$nulls":3},"是","  定额公务费",{"v":196000,"d":"196,000"},{"v":196000,"d":"196,000"},{"v":196000,"d":"196,000"},0,0,0,0,0,0,0]
["里山办党委政府办公室",{"$nulls":3},"综合定额支出",{"$nulls":3},"是","  会议费",{"v":90000,"d":"90,000"},{"v":90000,"d":"90,000"},{"v":90000,"d":"90,000"},0,0,0,0,0,0,0]
["里山办党委政府办公室",null,null,"工会经费支出","工会经费支出",{"$nulls":3},"否","  工会经费",{"v":28670.88,"d":"28,671"},{"v":28670.88,"d":"28,671"},{"v":28670.88,"d":"28,671"},0,0,0,0,0,0,0]
["里山办党委政府办公室",null,null,"福利费支出","福利费支出",{"$nulls":3},"否","  福利费",{"v":1176,"d":"1,176"},{"v":1176,"d":"1,176"},{"v":1176,"d":"1,176"},0,0,0,0,0,0,0]
["里山办党委政府办公室",null,null,"业务费支出","业务费支出",{"$nulls":3},"否","  定额业务费",{"v":90000,"d":"90,000"},{"v":90000,"d":"90,000"},{"v":90000,"d":"90,000"},0,0,0,0,0,0,0]
["里山办党委政府办公室",{"$nulls":3},"业务费支出",{"$nulls":3},"否","  其他业务费",{"v":114683.52,"d":"114,684"},{"v":114683.52,"d":"114,684"},{"v":114683.52,"d":"114,684"},0,0,0,0,0,0,0]

{"sheet":"组织收入计划录入表","index":3,"n_rows":6,"n_cols":21,"rows_kept":6,"merged":[[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,8],[3,9,4,9],[3,10,3,12],[3,13,3,18],[3,19,4,19],[3,20,4,20]],"flags":["formulas_cached_only"]}
[]
["组织收入计划录入表"]
["",{"$nulls":19},"单位：元"]
["单位名称","收入项目","收入项目名称","合计","应缴预算收入",{"$nulls":4},"政府性基金收入","预算外收入",null,null,"其他收入",{"$nulls":5},"留用比例（％）","可支配收入"]
[{"$nulls":4},"应缴预算小计","缴入国库的行政事业性收费收入","罚没收入","专项收入","其他应缴预算收入",null,"预算外收入小计","缴入专户的行政事业性收费收入","其他预算外收入","其他收入小计","事业收入","经营收入","上级补助收入","附属单位上缴收入","其他组织收入"]
["**","**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]

{"sheet":"采购预算表","index":4,"n_rows":15,"n_cols":16,"rows_kept":15,"merged":[[3,0,5,0],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,15],[4,1,5,1],[4,2,5,2],[4,6,5,6],[4,7,4,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15]],"flags":["formulas_cached_only"]}
[]
["政府采购预算表"]
["单位名称：里山办党委政府办公室",{"$nulls":14},"单位：元"]
["单位名称","项              目",null,"计量单位","采购数量","拟投入使用或开工时间","资金来源"]
[null,"采购项目","采购目录",{"$nulls":3},"合计","一般预算安排",{"$nulls":4},"基金预算安排","预算外资金安排","其他资金安排","上年结余"]
[{"$nulls":7},"小计","一般预算拨款","缴入国库的行政事业性收费收入","罚没收入","专项收入"]
["**","**","**","**","**","**",1,2,3,4,5,6,7,8,9,10]
["合计",{"$nulls":3},{"v":28,"d":"28.00"},null,{"v":72800,"d":"72,800.00"},{"v":72800,"d":"72,800.00"},{"v":72800,"d":"72,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["里山办",{"$nulls":3},{"v":28,"d":"28.00"},null,{"v":72800,"d":"72,800.00"},{"v":72800,"d":"72,800.00"},{"v":72800,"d":"72,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  里山办党委政府办公室","综合定额支出","计算机","台",{"v":5,"d":"5.00"},"2016.1.1",{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  里山办党委政府办公室","综合定额支出","打印机","台",{"v":5,"d":"5.00"},"2016.1.1",{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  里山办党委政府办公室","综合定额支出","复印机","台",{"v":1,"d":"1.00"},"2016.1.1",{"v":8000,"d":"8,000.00"},{"v":8000,"d":"8,000.00"},{"v":8000,"d":"8,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  里山办党委政府办公室","综合定额支出","扫描仪","台",{"v":2,"d":"2.00"},"2016.1.1",{"v":4800,"d":"4,800.00"},{"v":4800,"d":"4,800.00"},{"v":4800,"d":"4,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  里山办党委政府办公室","综合定额支出","其他办公自动化设备","台",{"v":5,"d":"5.00"},"2016.1.1",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  里山办党委政府办公室","综合定额支出","其他家具","件",{"v":10,"d":"10.00"},"2016.1.1",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"车辆船艇使用情况登记表","index":5,"n_rows":10,"n_cols":11,"rows_kept":10,"merged":[[2,0,2,3]],"flags":["formulas_cached_only"]}
[]
["车辆船艇使用情况登记表"]
["单位名称：里山办党委政府办公室"]
["单位名称","车、船号牌号码","车辆、船艇类型","发动机号","车架号","厂牌型号","核定载客(人)","购入时间（年月日）","买入价(万元)","行驶里程（公里数）","备注"]
["**","**","**","**","**","**","**","**",1,2,3]
["合计"]
["里山办"]
["  里山办党委政府办公室","皖R04678","小轿车","618793","LSVCD49F452255971","大众帕萨特",5,"2005.10.01",{"v":14,"d":"14.00"},30]
["  里山办党委政府办公室","皖R91608","小轿车","148724","LSVET69F8A2961178","大众帕萨特",5,"2011.01.20",{"v":19,"d":"19.00"},9]
["  里山办党委政府办公室","皖R05453","面包车","799914","LSYBCAAA56K018438","SY6483N2",9,"2006.04.01",{"v":7,"d":"7.00"},35]

{"sheet":"抚恤和社会救济基本数字表","index":6,"n_rows":10,"n_cols":28,"rows_kept":10,"merged":[[3,0,6,0],[3,14,3,15],[3,16,3,23],[3,24,3,27],[4,1,6,1],[4,5,6,5],[4,6,6,6],[4,14,6,14],[4,15,6,15],[4,24,6,24],[4,25,6,25],[4,26,4,27],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,13,6,13],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,5,21],[5,22,6,22],[5,23,6,23],[5,26,6,26],[5,27,6,27]],"flags":["formulas_cached_only"]}
[]
["抚恤和社会救济基本数字表"]
[{"$nulls":27},"单位：人"]
["单位名称","享受抚恤人数",{"$nulls":12},"享受退役安置人数",null,"享受农村社会救济人数",{"$nulls":7},"享受其他城镇社会救济人数"]
[null,"伤残抚恤","在乡复员",null,null,"退伍军人生活补助","义务兵优待金","其他优抚支出",{"$nulls":6},"军队移交政府的离退休人员安置","其他退役安置支出","特困生活救济",null,null,"精简退职老弱残职工救济",null,null,"五保供养",null,"其他农村社会救济支出","城镇定期定量救济费","城镇其他救济费"]
[null,null,"抗日战争时期在乡复员","解放战争时期在乡复员","建国后在乡复员",null,null,"“三属”定期抚恤金",null,null,"“三红”生活补助金",null,null,"其他优抚支出享受",null,null,"农村定期定量救济费","农村最低生活保障线救济费","麻风病人救济费","享受原工资40%救济费人数","其他精简退职老职工救济费",null,"分散供养","集体供养",null,null,"宽释人员","城镇其他救济费"]
[{"$nulls":7},"烈士家属","因公牺牲家属","病故军人家属","在乡退伍红军老战士","在乡西路军红军老战士","红军失散人员",{"$nulls":7},"定期定量救济费","其他精简退职老职工救济费"]
["合计",9,0,0,16,84,12,1,1,2,0,0,0,2,0,0,5,768,0,0,0,0,60,136,0,0,0,0]
["里山办",9,0,0,16,84,12,1,1,2,0,0,0,2,0,0,5,768,0,0,0,0,60,136,0,0,0,0]
["  里山办党委政府办公室",9,0,0,16,84,12,1,1,2,0,0,0,2,0,0,5,768,0,0,0,0,60,136,0,0,0,0]